Ashburn Plan, Saddlebrook, Waxahachie, TX, 75165 | $493/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ashburn Plan, Saddlebrook, Waxahachie, TX, 75165 | $493/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

370 Unbridled Rd, Waxahachie, TX, 75165

3 Bed
2 Bath
1828 sft

309 Lakewood Dr, Waxahachie, TX, 75165

3 Bed
2 Bath
1783 sft

308 Lakeshore Dr, Waxahachie, TX, 75165

3 Bed
3 Bath
2619 sft

120 S Swan Lake Dr, Waxahachie, TX, 75165

Nearby investment properties with comparable prices

4 Bed
2 Bath
1428 sft

301 Commerce St, Maypearl, TX, 76064

3 Bed
2 Bath
1579 sft

401 Poplar St, Italy, TX, 76651

3 Bed
2 Bath
1406 sft

523 Brigman Rd, Maypearl, TX, 76064

3 Bed
1 Bath
1593 sft

2038 Forreston Rd, Waxahachie, TX, 75165

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waxahachie at Ashburn Plan, Saddlebrook, Waxahachie, TX, 75165 priced at $301,990 pairs $2,640/mo rent with $493/mo cash flow after a $1,478/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $5,911/yr on $100,110 invested. Return on cash invested is 25.81% in year one, and rental yield stands at 10.49% on a $301,990 basis. Equity gained on principal adds $1,949/yr, and 5% annual appreciation accumulates to $83,434 by year five. Five-year ROI measures 135.72% and total cumulative return in cash reaches $135,865. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,478/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and " carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,815 (100%)
Owner Occupied HU	14,366 (65.9%)
Renter Occupied HU	6,168 (28.3%)
Vacant Housing Units	1,281 ( 5.9%)
Median Home Value	$351,258
Average Home Value	$396,397