Ashberry Plan, Nexton - Midtown - The Village Collection, Summerville, SC, 29486 | $919/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2140 sft

332 Clearpath Dr, Summerville, SC, 29486

5 Bed
4 Bath
3187 sft

233 Ashmont Dr, Wando, SC, 29492

4 Bed
3 Bath
2894 sft

172 Hewitt St, Summerville, SC, 29486

3 Bed
3 Bath
2734 sft

393 Tupelo Lake Dr, Summerville, SC, 29486

Nearby investment properties with comparable prices

4 Bed
4 Bath
2928 sft

519 Verdi Dr, Summerville, SC, 29486

4 Bed
4 Bath
3221 sft

699 Redbud Ln, Summerville, SC, 29486

4 Bed
3 Bath
2397 sft

389 Watergrass Way, Summerville, SC, 29485

3 Bed
2 Bath
1493 sft

4412 Holmes Ave, Charleston, SC, 29405

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,276/mo, and annual cash flow comes to $11,029/yr on $185,553 invested. Return on cash invested is 26% in year one, and rental yield stands at 9.1% on a $563,990 basis. Equity gained on principal adds $3,639/yr, and 5% annual appreciation accumulates to $155,820 by year five. Five-year ROI measures 135.21% and total cumulative return in cash reaches $250,882. For financing, Ziffy Mortgage’s DSCR program evaluates $4,276/mo property income against a $2,760/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA