Ash II Plan, Heiferhorn Farms, Columbus, GA, 31904 | 7.15% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2631 sft

2970 Waterhill Dr, Midland, GA, 31820

4 Bed
2 Bath
2394 sft

14 Willow Snapper Ln, Phenix City, AL, 36869

3 Bed
3 Bath
1531 sft

222 Cascade Rd, Columbus, GA, 31904

3 Bed
2 Bath
1591 sft

1608 Double Churches Rd, Columbus, GA, 31904

Nearby investment properties with comparable prices

Winston - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio

4 Bed
4 Bath
2500 sft

Winston - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio, Phenix City, AL, 36867

Winston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio

4 Bed
4 Bath
2500 sft

Winston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811

4 Bed
4 Bath
3234 sft

4855 Charleston Way, Midland, GA, 31820

6 Bed
3 Bath
3600 sft

312 Duke Rd, Hamilton, GA, 31811

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbus at Ash II Plan, Heiferhorn Farms, Columbus, GA, 31904 offers $2,830/mo rent that, after a $2,324/mo payment. Total monthly income is $2,830/mo. Return on cash invested measures 19.45% in year one, and rental yield stands at 7.15% at a $474,900 entry. Equity gained on principal adds $3,064/yr while 5% annual appreciation compounds into $131,206 by year five. Five-year ROI records 100.28% and total cumulative return in cash reaches $157,871. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,830/mo property income versus a $2,324/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,235 (100%)
Owner Occupied HU	7,518 (46.3%)
Renter Occupied HU	7,269 (44.8%)
Vacant Housing Units	1,448 ( 8.9%)
Median Home Value	$289,479
Average Home Value	$328,983