Ascend with Basement Plan, Bellwether by Del WebbRogersMN55374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogers at Ascend with Basement Plan, Bellwether by Del Webb, Rogers, MN, 55374 with 5% annual appreciation on a $601,990 basis while $4,000/mo rent supports operations. Total monthly income totals $4,000/mo and a $2,946/mo payment preserves $241/mo for cash returns. Annual cash flow comes to $2,896/yr on $198,055 deployed, and return on cash invested reaches 21.52% in year one. Equity gained on principal adds $3,885/yr, and five-year appreciation sums $166,319 alongside rental yield of 7.97%. Five-year ROI measures 111.55% and total cumulative return in cash totals $220,920.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,000/mo property income versus a $2,946/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55374, Rogers, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,914 (100%) |
| Owner Occupied HU | 5,798 (83.9%) |
| Renter Occupied HU | 919 (13.3%) |
| Vacant Housing Units | 197 ( 2.8%) |
| Median Home Value | $461,435 |
| Average Home Value | $505,519 |
Housing Distribution
Address Breakdown
Residential
6,742
Single Family
5,896
Multi-Family
846
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
