Aruba Plan, Higdon Crossing : Eventide CollectionSan AntonioTX78223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at Aruba Plan, Higdon Crossing: Eventide Collection, San Antonio, TX, 78223 priced at $264,999 converts $2,080/mo rent into $196/mo cash flow after a $1,297/mo obligation. Total monthly income equals $2,080/mo, and annual cash flow totals $2,347/yr on $87,847 invested. Return on cash invested prints 22.58% in year one, and rental yield reads 9.42% against a $264,999 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,214 by year five. Five-year ROI reaches 118.4% and total cumulative return in cash sums $104,007. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,080/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78223, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,060 (100%) |
| Owner Occupied HU | 13,931 (57.9%) |
| Renter Occupied HU | 8,207 (34.1%) |
| Vacant Housing Units | 1,922 ( 8.0%) |
| Median Home Value | $208,750 |
| Average Home Value | $265,631 |
Housing Distribution
Address Breakdown
Residential
22,418
Single Family
16,614
Multi-Family
5,804
Businesses
982
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A