Aruba Plan, Elm Creek: Eventide Collection, Elgin, TX, 78621 | $105/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Aruba Plan, Elm Creek: Eventide Collection, Elgin, TX, 78621 | $105/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rio Plan, Elm Creek : Eventide Collection

3 Bed
2 Bath
1657 sft

Rio Plan, Elm Creek : Eventide Collection, Elgin, TX, 78621

Chappell Plan, Elm Creek : Stonehill Collection

3 Bed
2 Bath
1200 sft

Chappell Plan, Elm Creek : Stonehill Collection, Elgin, TX, 78621

Avas Plan, Elm Creek : Stonehill Collection

3 Bed
2 Bath
1380 sft

Avas Plan, Elm Creek : Stonehill Collection, Elgin, TX, 78621

3 Bed
1 Bath
100 sft

123 Lazy River Ln, Elgin, TX, 78621

Nearby investment properties with comparable prices

3 Bed
2 Bath
1388 sft

Maverick Plan, Stallion Run, Buda, TX, 78610

3 Bed
2 Bath
1288 sft

10613 Best Bet Dr, Buda, TX, 78610

3 Bed
2 Bath
1305 sft

Eller Plan, Longview 40s - Alley, Del Valle, TX, 78617

3 Bed
2 Bath
1478 sft

111 Osprey Chain, Cedar Creek, TX, 78612

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elgin at Aruba Plan, Elm Creek: Eventide Collection, Elgin, TX, 78621 offers $2,174/mo rent that, after a $1,424/mo payment, leaves $105/mo cash flow. Total monthly income is $2,174/mo, and annual cash flow is $1,260/yr on $96,463 cash. Return on cash invested measures 21.21% in year one, and rental yield stands at 8.97% at a $290,990 entry. Equity gained on principal adds $1,878/yr while 5% annual appreciation compounds into $80,395 by year five. Five-year ROI records 111.04% and total cumulative return in cash reaches $107,115. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,174/mo property income versus a $1,424/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Eventide Collection brings new single-family homes to the Elm Creek masterplan in charming Elgin, TX. Residents will enjoy access to onsite amenities, including a sparkling swimming pool and modern clubhouse, along with convenient proximity to public transportation and major highways for simple commutes and travel to nearby Austin. Younger residents will attend desirable Elgin ISD schools.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78621, Elgin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,834 (100%)
Owner Occupied HU	9,052 (76.5%)
Renter Occupied HU	2,160 (18.3%)
Vacant Housing Units	622 ( 5.3%)
Median Home Value	$357,342
Average Home Value	$417,153