Aruba Bay Plan, The Meadows at Hollybrook, Wendell, NC, 27591 | $195/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1322 sft

5869 Deans St, Bailey, NC, 27807

2 Bed
3 Bath
1403 sft

2101 Piney Brook Rd UNIT 102, Raleigh, NC, 27614

4 Bed
4 Bath
1219 sft

1411 Collegiate Cir APT 302, Raleigh, NC, 27606

2 Bed
2 Bath
934 sft

2811 Edridge Ct APT 201, Raleigh, NC, 27612

Nearby investment properties with comparable prices

3 Bed
3 Bath
1756 sft

2221 Valley Edge Dr UNIT 100, Raleigh, NC, 27614

Investment Property+ 1 more

3 Bed
2 Bath
1470 sft

2108 Milburnie Rd, Raleigh, NC, 27610

3 Bed
2 Bath
1798 sft

681 Polenta Rd, Smithfield, NC, 27577

3 Bed
3 Bath
1746 sft

11710 Coppergate Dr UNIT 111, Raleigh, NC, 27614

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at Aruba Bay Plan, The Meadows at Hollybrook, Wendell, NC, 27591 with 5% annual appreciation on a $299,990 basis while $2,023/mo rent supports operations. Total monthly income totals $2,023/mo and a $1,468/mo payment preserves $195/mo for cash returns. Annual cash flow comes to $2,340/yr on $99,447 deployed, and return on cash invested reaches 22.26% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,882 alongside rental yield of 8.09%. Five-year ROI measures 115.38% and total cumulative return in cash totals $114,741.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,023/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA