Artesia Plan, Chenango Ranch, Angleton, TX, 77515 | $293/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Artesia Plan, Chenango Ranch, Angleton, TX, 77515 | $293/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3688 sft

Frisco Plan, Chenango Ranch, Angleton, TX, 77515

4 Bed
3 Bath
3048 sft

106 Harvard Oaks Dr, Lake Jackson, TX, 77566

5 Bed
5 Bath
3705 sft

543 Buffalo Trl, Angleton, TX, 77515

4 Bed
4 Bath
2992 sft

20067 Fm 523, Angleton, TX, 77515

Nearby investment properties with comparable prices

4 Bed
3 Bath
2738 sft

1619 Flintlock Ct, Angleton, TX, 77515

4 Bed
3 Bath
2964 sft

1108 Saddle Horn Bnd, Angleton, TX, 77515

4 Bed
2 Bath
2335 sft

16227 County Road 489, Brazoria, TX, 77422

4 Bed
4 Bath
3005 sft

Fremont Plan, Chenango Ranch, Angleton, TX, 77515

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Angleton at Artesia Plan, Chenango Ranch, Angleton, TX, 77515 priced at $574,990 pairs $4,382/mo rent with $293/mo cash flow after a $2,814/mo payment. Total monthly income equals $4,382/mo, and annual cash flow comes to $3,521/yr on $189,172 invested. Return on cash invested is 21.92% in year one, and rental yield stands at 9.15% on a $574,990 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,859 by year five. Five-year ROI measures 114.82% and total cumulative return in cash reaches $217,208. For financing, Ziffy Mortgage’s DSCR program evaluates $4,382/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Artesia is nothing less than captivating.. Boasting a two-car garage, you can decide to make it a 2.5- or 3-car garage, or even a side load! Inside of this two-story home, you are welcomed home with a bright and airy foyer that guides you directly to the study room and the secondary bedroom, complete with a large walk-in closet. Attached to the secondary bedroom is the full secondary bathroom. Want to elevate your guest bathroom a bit more? Opt to turn the secondary bathroom tub into a large super shower. Straight ahead from the foyer, you are led to the to the open-concept kitchen, family and dining space. The spacious kitchen includes a long kitchen island, giving you ample amount of counter space! Add some barstools for the kids to eat their meals on, or use it to place all entrees & side dishes for your elaborate dinner party. With granite countertops, and beautifully-designed cabinets, you are sure to impress any crowd. In open-concept fashion, your family and friends can enjoy your 2-story family room boasting with space and complete with an elegant gas log fireplace, perfect for entertaining. The inviting formal dining room is also just beside the kitchen, so you will always be able to keep the conversations flowing. The door leading to your backyard takes you to your included covered patio - you will love the extra space you have to play with kids, or lounge with your guests. Finally, leading off from the massive family room, you will come across the secluded Mast

Neighborhood Data

Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,883 (100%)
Owner Occupied HU	9,301 (67.0%)
Renter Occupied HU	3,197 (23.0%)
Vacant Housing Units	1,385 ( 10.0%)
Median Home Value	$258,127
Average Home Value	$284,750