Arosa Plan, Aguila at Terra LagoIndioCA92203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indio at Arosa Plan, Aguila at Terra Lago, Indio, CA, 92203 offers a 10.88% rental yield on a $513,990 purchase with $4,660/mo rent. Total monthly income registers $4,660/mo, and a $2,516/mo payment leaves $1,480/mo available for distribution. Annual cash flow reaches $17,761/yr on $169,103 to close, and return on cash invested stands at 30.56% in year one. Equity gained on principal adds $3,317/yr while 5% annual appreciation supports $142,006 over five years. Portfolio math shows five-year ROI at 159.96% and total cumulative return in cash at $270,500. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,660/mo property income against a $2,516/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92203, Indio, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 9,836 (61.7%) |
| Renter Occupied HU | 2,940 (18.4%) |
| Vacant Housing Units | 3,167 (19.9%) |
| Median Home Value | $603,860 |
| Average Home Value | $625,172 |
Housing Distribution
Address Breakdown
Residential
14,828
Single Family
13,720
Multi-Family
1,108
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A