Arnold Plan, Hopewell Parc : The Terrace CollectionTitusvilleNJ08560
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at Arnold Plan, Hopewell Parc: The Terrace Collection, Titusville, NJ, 08560 in Titusville. Priced at $632,990, it generates $5,797/mo in gross rent and $1,285/mo in net monthly cash flow, a 10.99% yield that comfortably supports the 2.04 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $15,424. Five-year appreciation: $174,883. Equity from principal paydown: $5,830/yr. Total projected cumulative return: $325,349.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $1,285 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,797 |
| Total Monthly Debt Service | $4,260 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08560, Titusville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,573 (100%) |
| Owner Occupied HU | 1,393 (88.6%) |
| Renter Occupied HU | 98 ( 6.2%) |
| Vacant Housing Units | 82 ( 5.2%) |
| Median Home Value | $800,051 |
| Average Home Value | $803,850 |
Housing Distribution
Address Breakdown
Residential
1,377
Single Family
1,377
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08560, Titusville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,573 (100%) |
| Owner Occupied HU | 1,393 (88.6%) |
| Renter Occupied HU | 98 ( 6.2%) |
| Vacant Housing Units | 82 ( 5.2%) |
| Median Home Value | $800,051 |
| Average Home Value | $803,850 |
Housing Distribution
Address Breakdown
Residential
1,377
Single Family
1,377
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A