Arlington Plan, Cimarron Park & Golf, Lake Elmo, MN, 55042 | $244/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
900 sft

4110 Rahn Rd APT 321, Eagan, MN, 55122

3 Bed
2 Bath
1568 sft

8510 Atlas Ave, Inver Grove Heights, MN, 55077

2 Bed
1 Bath
900 sft

4110 Rahn Rd APT 210, Eagan, MN, 55122

1 Bed
1 Bath
540 sft

1261 Cleveland Ave N APT 2A, Saint Paul, MN, 55108

Nearby investment properties with comparable prices

1 Bed
1 Bath
581 sft

553 White Bear Ave N, Saint Paul, MN, 55106

2 Bed
1 Bath
910 sft

221 Grand Ave W APT 308, South Saint Paul, MN, 55075

1 Bed
1 Bath
573 sft

2309 Grand Ave S APT 23, Minneapolis, MN, 55405

1 Bed
1 Bath
754 sft

175 County Road B2 E APT 225, Little Canada, MN, 55117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Elmo at Arlington Plan, Cimarron Park & Golf, Lake Elmo, MN, 55042 listed at $146,000 pairs $1,156/mo rent with a $715/mo payment to leave $244/mo cash flow. Total monthly income runs $1,156/mo, and annual cash flow reaches $2,927/yr on $48,399 cash to close. Return on cash invested measures 25.96% in year one, and rental yield registers 9.5% at a $146,000 basis. Equity gained on principal adds $942/yr, and annual property appreciation at 5% supports $40,337 by year five. Five-year ROI tracks 135.35% and total cumulative return in cash totals $65,506. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,156/mo property income relative to a $715/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA