Ariel Plan, Autumn OaksHarrisburgPA17112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisburg at Ariel Plan, Autumn Oaks, Harrisburg, PA, 17112 offers $5,993/mo rent that, after a $2,912/mo payment, leaves $2,094/mo cash flow. Total monthly income is $5,993/mo, and annual cash flow is $25,133/yr on $195,722 cash. Return on cash invested measures 32.9% in year one, and rental yield stands at 12.09% at a $594,900 entry. Equity gained on principal adds $3,839/yr while 5% annual appreciation compounds into $164,360 by year five. Five-year ROI records 172.98% and total cumulative return in cash reaches $338,551. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,993/mo property income versus a $2,912/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17112, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,963 (100%) |
| Owner Occupied HU | 12,682 (79.4%) |
| Renter Occupied HU | 2,684 (16.8%) |
| Vacant Housing Units | 597 ( 3.7%) |
| Median Home Value | $325,609 |
| Average Home Value | $365,998 |
Housing Distribution
Address Breakdown
Residential
15,673
Single Family
15,177
Multi-Family
496
Businesses
1,169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garman Builders • Garman Builders
Mls Name: Garman Builders
Mls Provider:
Mls ID: #N/A