Aria With Bonus Plan, Rosenthal Estates, Lorena, TX, 76655 | 6% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Aria With Bonus Plan, Rosenthal Estates, Lorena, TX, 76655 | 6% Rental Yield | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Aria Bonus 3 Car Plan, Rosenthal Estates

5 Bed
4 Bath
2840 sft

Aria Bonus 3 Car Plan, Rosenthal Estates, Lorena, TX, 76655

4 Bed
2 Bath
2183 sft

Hondo 3 Car Plan, Rosenthal Estates, Lorena, TX, 76655

Riviera Front 2450 Plan, Rosenthal Estates

4 Bed
3 Bath
2450 sft

Riviera Front 2450 Plan, Rosenthal Estates, Lorena, TX, 76655

Riviera Front Swing 2450 Plan, Rosenthal Estates

4 Bed
3 Bath
2450 sft

Riviera Front Swing 2450 Plan, Rosenthal Estates, Lorena, TX, 76655

Nearby investment properties with comparable prices

4 Bed
3 Bath
2569 sft

2755 Bowles Ranch Rd, Belton, TX, 76513

4 Bed
3 Bath
2558 sft

7925 Rock Crest Dr, Temple, TX, 76502

3 Bed
2 Bath
1599 sft

5849 Fm 438, Temple, TX, 76501

5 Bed
3 Bath
2706 sft

10822 Campsite Cv, Temple, TX, 76502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lorena at Aria With Bonus Plan, Rosenthal Estates, Lorena, TX, 76655 offers a 6% rental yield on a $564,000 purchase with $2,820/mo rent. 36% in year one. Equity gained on principal adds $3,639/yr while 5% annual appreciation supports $155,823 over five years. Portfolio math shows five-year ROI at 63.57% and total cumulative return in cash at $117,949. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,820/mo property income against a $2,761/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Rosenthal Estates is an exceptional new home community in Lorena, TX, proudly brought to you by Carothers Executive Homes. As a fourth-generation custom homebuilder rooted in the heart of Central Texas, we are dedicated to creating high-quality, thoughtfully designed homes that reflect craftsmanship and attention to detail. Rosenthal Estates offers a range of options to suit your needs, including detailed floor plans, available move-in-ready homes, and comprehensive community amenities. Discover everything from property facts like square footage, bed and bath counts, and pricing to the charm and convenience of this growing community. Build your dream home with a builder who understands the importance of family, quality, and tradition.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,436 (100%)
Owner Occupied HU	3,509 (79.1%)
Renter Occupied HU	790 (17.8%)
Vacant Housing Units	137 ( 3.1%)
Median Home Value	$337,780
Average Home Value	$372,706