Aria Plan, Wallace Springs, Statesville, NC, 28677 | $430/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1222 sft

7065 Fieldcrest Ln, Denver, NC, 28037

3 Bed
2 Bath
1051 sft

333 S Eastway Dr, Troutman, NC, 28166

3 Bed
3 Bath
1394 sft

310 New Bern Ave, Statesville, NC, 28677

3 Bed
3 Bath
1798 sft

1302 31st St NE, Conover, NC, 28613

Nearby investment properties with comparable prices

3 Bed
3 Bath
1774 sft

DAVIDSON Plan, Society Manor, Statesville, NC, 28625

3 Bed
2 Bath
1328 sft

1951 Northridge Ct, Statesville, NC, 28625

4 Bed
3 Bath
2008 sft

3050 Wilkesboro Hwy, Statesville, NC, 28625

3 Bed
2 Bath
1106 sft

142 Single Oak Dr, Troutman, NC, 28166

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at Aria Plan, Wallace Springs, Statesville, NC, 28677 uses $106,740 cash to close to unlock $5,155/yr annual cash flow and $430/mo monthly cash flow. Total monthly income runs $2,392/mo, and a $1,576/mo payment keeps the spread at $430/mo. Purchase price stands at $321,990, and rental yield measures 8.91% with $2,392/mo rent. Return on cash invested shows 24.74% in year one, and 5% annual appreciation builds toward $88,960 over five years. Five-year ROI reaches 128.63% and total cumulative return in cash records $137,296. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,392/mo property income covering a $1,576/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA