Aria Plan, Villages of MaidenMaidenNC28650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maiden at Aria Plan, Villages of Maiden, Maiden, NC, 28650 priced at $295,990 converts $2,407/mo rent into $603/mo cash flow after a $1,449/mo obligation. Total monthly income equals $2,407/mo, and annual cash flow totals $7,234/yr on $98,121 invested. Return on cash invested prints 27.28% in year one, and rental yield reads 9.76% against a $295,990 entry. Equity gained on principal adds $1,910/yr, while 5% annual appreciation compiles into $81,777 by year five. Five-year ROI reaches 142.25% and total cumulative return in cash sums $139,573. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,407/mo property income covering a $1,449/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28650, Maiden, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,033 (100%) |
| Owner Occupied HU | 4,331 (71.8%) |
| Renter Occupied HU | 1,158 (19.2%) |
| Vacant Housing Units | 544 ( 9.0%) |
| Median Home Value | $285,884 |
| Average Home Value | $312,459 |
Housing Distribution
Address Breakdown
Residential
5,592
Single Family
5,572
Multi-Family
20
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A