Aria Plan, Thorndale Woods TownsDowningtownPA19335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Downingtown at Aria Plan, Thorndale Woods Towns, Downingtown, PA, 19335 priced at $399,990 pairs $3,074/mo rent with $453/mo cash flow after a $1,958/mo payment. Total monthly income equals $3,074/mo, and annual cash flow comes to $5,432/yr on $132,597 invested. Return on cash invested is 24.01% in year one, and rental yield stands at 9.22% on a $399,990 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,510 by year five. Five-year ROI measures 125.29% and total cumulative return in cash reaches $166,129. For financing, Ziffy Mortgage’s DSCR program evaluates $3,074/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19335, Downingtown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,551 (100%) |
| Owner Occupied HU | 16,583 (76.9%) |
| Renter Occupied HU | 4,102 (19.0%) |
| Vacant Housing Units | 866 ( 4.0%) |
| Median Home Value | $537,208 |
| Average Home Value | $576,669 |
Housing Distribution
Address Breakdown
Residential
20,608
Single Family
19,325
Multi-Family
1,283
Businesses
973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A