ARIA Plan, RavencrestRoebuckSC29376
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find ARIA Plan, Ravencrest, Roebuck, SC, 29376 in Roebuck hard to pass up. The 11.31% gross yield on a $271,990 purchase results in $2,563/mo in rent and $944/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.10). Annual cash flow of $11,329, five-year appreciation of $75,146, and $2,505/yr in equity build-up combine for a projected total cumulative return of $163,654.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.2% |
| Monthly Cash Flow | $944 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,563 |
| Total Monthly Debt Service | $1,511 |
| DSCR Ratio | 1.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29376, Roebuck, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,818 (100%) |
| Owner Occupied HU | 2,969 (77.8%) |
| Renter Occupied HU | 667 (17.5%) |
| Vacant Housing Units | 182 ( 4.8%) |
| Median Home Value | $271,055 |
| Average Home Value | $313,905 |
Housing Distribution
Address Breakdown
Residential
3,403
Single Family
3,403
Multi-Family
0
Businesses
327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29376, Roebuck, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,818 (100%) |
| Owner Occupied HU | 2,969 (77.8%) |
| Renter Occupied HU | 667 (17.5%) |
| Vacant Housing Units | 182 ( 4.8%) |
| Median Home Value | $271,055 |
| Average Home Value | $313,905 |
Housing Distribution
Address Breakdown
Residential
3,403
Single Family
3,403
Multi-Family
0
Businesses
327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A