ARIA Plan, Madeline Farm, New Bern, NC, 28560 | $538/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1824 sft

412 Pine Street, New Bern, NC, 28560

3 Bed
2 Bath
1604 sft

1718 Park Avenue, New Bern, NC, 28560

3 Bed
2 Bath
1420 sft

327 Woolard Trail, New Bern, NC, 28560

3 Bed
2 Bath
2029 sft

103 Gull Pointe, New Bern, NC, 28562

Nearby investment properties with comparable prices

3 Bed
2 Bath
1489 sft

121 Felicity Lane, New Bern, NC, 28562

3 Bed
2 Bath
1617 sft

103 Leonard Dr, New Bern, NC, 28560

3 Bed
2 Bath
1458 sft

711 San Juan Road, New Bern, NC, 28560

1 Bed
1 Bath
926 sft

116 Sky Sail Boulevard, New Bern, NC, 28560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Bern at ARIA Plan, Madeline Farm, New Bern, NC, 28560 with 5% annual appreciation on a $318,990 basis while $2,482/mo rent supports operations. Total monthly income totals $2,482/mo and a $1,561/mo payment preserves $538/mo for cash returns. Annual cash flow comes to $6,459/yr on $105,745 deployed, and return on cash invested reaches 26.02% in year one. Equity gained on principal adds $2,058/yr, and five-year appreciation sums $88,131 alongside rental yield of 9.34%. Five-year ROI measures 135.5% and total cumulative return in cash totals $143,290.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,482/mo property income versus a $1,561/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA