Aria Plan, Crescent RidgeNiotaTN37826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Niota at Aria Plan, Crescent Ridge, Niota, TN, 37826 at $270,990 posts ROI 31.41% with $861/mo cash flow from $2,483/mo rent. Total monthly income equals $2,483/mo, and annual cash flow records $10,334/yr on $89,833 to close. Return on cash invested measures 31.41% and rental yield reads 11% at the current $270,990. Equity gained on principal adds $1,749/yr, and 5% annual appreciation supports $74,870 by year five. Five-year ROI prints 164.3% and total cumulative return in cash totals $147,600.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,483/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37826, Niota, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,215 (100%) |
| Owner Occupied HU | 1,629 (73.5%) |
| Renter Occupied HU | 389 (17.6%) |
| Vacant Housing Units | 197 ( 8.9%) |
| Median Home Value | $276,359 |
| Average Home Value | $319,911 |
Housing Distribution
Address Breakdown
Residential
1,942
Single Family
1,942
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
