Aria Plan, Courthouse Commons TownhomesSpotsylvaniaVA22553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spotsylvania at Aria Plan, Courthouse Commons Townhomes, Spotsylvania, VA, 22553 with 5% annual appreciation on a $389,990 basis while $3,078/mo rent supports operations. Total monthly income totals $3,078/mo and a $1,909/mo payment preserves $747/mo for cash returns. Annual cash flow comes to $8,958/yr on $129,282 deployed, and return on cash invested reaches 26.84% in year one. Equity gained on principal adds $2,517/yr, and five-year appreciation sums $107,747 alongside rental yield of 9.47%. Five-year ROI measures 139.74% and total cumulative return in cash totals $180,653.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,078/mo property income versus a $1,909/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22553, Spotsylvania, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,156 (100%) |
| Owner Occupied HU | 4,810 (78.1%) |
| Renter Occupied HU | 1,001 (16.3%) |
| Vacant Housing Units | 345 ( 5.6%) |
| Median Home Value | $518,692 |
| Average Home Value | $535,731 |
Housing Distribution
Address Breakdown
Residential
6,110
Single Family
5,950
Multi-Family
160
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A