Aria Plan, Bristol Terrace,Statesville,NC,28677

Investment Highlights

Rental property for sale in Statesville at Aria Plan, Bristol Terrace, Statesville, NC, 28677 generates $1,980/mo in rent and, after a $1,527/mo payment, leaves $79/mo in cash flow. Total monthly income is $1,980/mo, and annual cash flow is $943/yr on $103,425 invested. Return on cash invested sits at 20.82% in year one, and rental yield is 7.62% on a $311,990 entry. Equity gained on principal adds $2,013/yr, while 5% annual appreciation builds toward $86,197 over five years. Five-year ROI reaches 107.61% and total cumulative return in cash sums $111,296. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,980/mo property income rather than buyer’s personal income.