Aria Bonus 3 Car Plan, Rosenthal EstatesLorenaTX76655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lorena at Aria Bonus 3 Car Plan, Rosenthal Estates, Lorena, TX, 76655 offers $2,820/mo rent that, after a $2,858/mo payment. Total monthly income is $2,820/mo. Return on cash invested measures 11.74% in year one, and rental yield stands at 5.79% at a $584,000 entry. Equity gained on principal adds $3,768/yr while 5% annual appreciation compounds into $161,348 by year five. Five-year ROI records 60.22% and total cumulative return in cash reaches $115,708. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,820/mo property income versus a $2,858/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Housing Distribution
Address Breakdown
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices