Argento Plan, Toll Brothers at Inspirada - Amiata Collection, Henderson, NV, 89044 | $533/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1932 sft

9165 Blue Poppy St, Las Vegas, NV, 89148

1 Bed
2 Bath
874 sft

125 E Harmon Ave #721, Las Vegas, NV, 89109

4 Bed
3 Bath
2246 sft

1221 Grove Park St, Henderson, NV, 89002

2 Bed
2 Bath
1837 sft

1771 Sebring Hills Dr, Henderson, NV, 89052

Nearby investment properties with comparable prices

3 Bed
2 Bath
1202 sft

7048 Hillcroft Way, Las Vegas, NV, 89147

3 Bed
3 Bath
1792 sft

4278 Lunar Lullaby Ave, Las Vegas, NV, 89115

3 Bed
3 Bath
1421 sft

6197 Blood Lily Ave, Las Vegas, NV, 89122

3 Bed
3 Bath
2173 sft

6354 Point Isabel Way, Las Vegas, NV, 89122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,190/mo, and a $2,251/mo payment keeps the spread at $533/mo. Purchase price stands at $459,995, and rental yield measures 8.32% with $3,190/mo rent. Return on cash invested shows 24.1% in year one, and 5% annual appreciation builds toward $127,088 over five years. Five-year ROI reaches 124.79% and total cumulative return in cash records $190,284. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,190/mo property income covering a $2,251/mo payment rather than investor’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA