Arden Plan, PCI - 20817, Bethesda, MD, 20817 | 4.71% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
5068 sft

8316 Comanche Ct, Bethesda, MD, 20817

5 Bed
3 Bath
2295 sft

6474 Oakwood Dr, Falls Church, VA, 22041

5 Bed
4 Bath
4555 sft

7614 Hamilton Spring Rd, Bethesda, MD, 20817

5 Bed
7 Bath
7739 sft

6424 Recreation Ln, Falls Church, VA, 22041

Nearby investment properties with comparable prices

5 Bed
5 Bath
4688 sft

11141 Willowbrook Dr, Rockville, MD, 20854

5 Bed
4 Bath
3780 sft

828 N Wakefield St, Arlington, VA, 22203

5 Bed
5 Bath
5001 sft

11709 Pine Tree Dr, Fairfax, VA, 22033

3 Bed
4 Bath
2409 sft

613 N Columbus St, Alexandria, VA, 22314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

88% in year one. Equity gained on principal adds $12,638/yr while 5% annual appreciation supports $541,109 over five years. Portfolio math shows five-year ROI at 59.73% and total cumulative return in cash at $379,019. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,692/mo property income against a $9,586/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20817, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,838 (100%)
Owner Occupied HU	10,944 (79.1%)
Renter Occupied HU	2,269 (16.4%)
Vacant Housing Units	625 ( 4.5%)
Median Home Value	$1,190,385
Average Home Value	$1,272,190