Ardell Plan, The Ridge at Northlake, Northlake, TX, 76226 | $108/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ardell Plan, The Ridge at Northlake, Northlake, TX, 76226 | $108/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3557 sft

1820 Breezy Brook Ln, Northlake, TX, 76226

5 Bed
3 Bath
2779 sft

1412 Monarch Trl, Argyle, TX, 76226

5 Bed
5 Bath
4768 sft

1813 Breezy Brook Ln, Northlake, TX, 76226

5 Bed
4 Bath
4214 sft

1816 Breezy Brook Ln, Argyle, TX, 76226

Nearby investment properties with comparable prices

5 Bed
4 Bath
3558 sft

1007 Stonehaven Dr, Justin, TX, 76247

5 Bed
4 Bath
4302 sft

Brentwood 3F (w/Media) Plan, LeTara, Haslet, TX, 76052

4 Bed
3 Bath
2695 sft

2695W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

4 Bed
4 Bath
2944 sft

2944W Plan, Sweetgrass 65', Haslet, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Northlake at Ardell Plan, The Ridge at Northlake, Northlake, TX, 76226 priced at $653,990 pairs $4,759/mo rent with $108/mo cash flow after a $3,201/mo payment. Total monthly income equals $4,759/mo, and annual cash flow comes to $1,300/yr on $215,163 invested. Return on cash invested is 20.66% in year one, and rental yield stands at 8.73% on a $653,990 basis. Equity gained on principal adds $4,220/yr, and 5% annual appreciation accumulates to $180,685 by year five. Five-year ROI measures 108.09% and total cumulative return in cash reaches $232,566. For financing, Ziffy Mortgage’s DSCR program evaluates $4,759/mo property income against a $3,201/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Enjoy an abundance of everyday luxury in the glamorous Ardell floor plan by David Weekley Homes. The upstairs retreat and downstairs study provide sunny spaces to craft your ideal special-purpose rooms. Unique personalities and growing minds can flourish in the delightful spare bedrooms. Soaring ceilings and sleek spaces for living and dining make the open floor plan a beautiful place to play host. Share your cuisine creations on the presentation island in the modern kitchen. Withdraw to the elegant Owner's Retreat, which includes the closet and bathroom features to pamper your wardrobe and yourself. The covered porch presents a remarkable opportunity for outdoor relaxation. Lifestyle refinements include extra storage, a 3-car garage, and a variety of built-in conveniences. Contact our Internet Advisor to learn about all the other great features of this new home in Northlake, Texas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,414 (100%)
Owner Occupied HU	15,448 (88.7%)
Renter Occupied HU	1,291 ( 7.4%)
Vacant Housing Units	675 ( 3.9%)
Median Home Value	$615,556
Average Home Value	$679,325