Archer Plan, Riverwalk, Dayton, MN, 55327 | $681/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3297 sft

14184 77th Ln NE, Otsego, MN, 55301

5 Bed
4 Bath
3841 sft

10346 Orchard Trl N, Brooklyn Park, MN, 55443

4 Bed
3 Bath
2899 sft

2830 Revere Cir N, Plymouth, MN, 55441

2 Bed
2 Bath
1716 sft

521 S 7th St UNIT 709, Minneapolis, MN, 55415

Nearby investment properties with comparable prices

4 Bed
3 Bath
2776 sft

23847 Ashbury Dr, Rogers, MN, 55374

2 Bed
2 Bath
1621 sft

19504 103rd Ave, Rogers, MN, 55374

5 Bed
3 Bath
3673 sft

12799 Lawrence Way, Rogers, MN, 55374

Vermilion Plan, Brayburn Trails East - The Park Collection

3 Bed
3 Bath
2290 sft

Vermilion Plan, Brayburn Trails East - The Park Collection, Osseo, MN, 55369

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at Archer Plan, Riverwalk, Dayton, MN, 55327 earns $681/mo cash flow from $4,721/mo rent with a $3,167/mo payment. Total monthly income totals $4,721/mo, and annual cash flow totals $8,167/yr on $212,860 capital. ROI tracks 23.9% on current figures, and rental yield reads 8.76% at a $646,990 purchase. Equity gained on principal adds $4,175/yr, and 5% annual appreciation supports $178,751 over five years. Five-year ROI reaches 124.26% and total cumulative return in cash sums $264,509. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,721/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA