Arabella Plan, Ladera at The Reserve, Mansfield, TX, 76063 | $1,658/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Arabella Plan, Ladera at The Reserve, Mansfield, TX, 76063 | $1,658/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3505 sft

1402 Stork Ct #IOIG8Q, Mansfield, TX, 76063

4 Bed
4 Bath
4069 sft

2807 Newsom Ridge Dr, Mansfield, TX, 76063

4 Bed
2 Bath
2246 sft

2611 Tinsley Dr, Mansfiel, TX, 76084

5 Bed
4 Bath
3882 sft

1203 Foxtail Dr, Mansfield, TX, 76063

Nearby investment properties with comparable prices

3 Bed
3 Bath
2350 sft

2613 Loxley Dr, Mansfield, TX, 76084

3 Bed
3 Bath
2367 sft

2504 Henley Way, Mansfield, TX, 76084

4 Bed
2 Bath
2249 sft

416 Linden St, Keene, TX, 76059

Rental Income+ 1 more

4 Bed
3 Bath
2132 sft

112 Woodbine Dr, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at Arabella Plan, Ladera at The Reserve, Mansfield, TX, 76063 uses $159,117 cash to close to unlock $19,896/yr annual cash flow and $1,658/mo monthly cash flow. Total monthly income runs $5,071/mo, and a $2,349/mo payment keeps the spread at $1,658/mo. Purchase price stands at $479,990, and rental yield measures 12.68% with $5,071/mo rent. Return on cash invested shows 32.41% in year one, and 5% annual appreciation builds toward $132,612 over five years. Five-year ROI reaches 171.12% and total cumulative return in cash records $272,281. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,071/mo property income covering a $2,349/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Arabella is a beautiful home plan with features built to your exact specifications. With plenty of room for your oversized furniture with room to spare, this wide open floor plan allows you to easily and comfortably host friends and family. Open up your home by adding cathedral ceilings to create an expansive space. Dress up the ceiling with assorted beam packages. The gourmet kitchen offers plenty of room, making it the ideal place to have a quick meal or prepare a grand feast. The master bedroom opens to the master bath which leads to the master closet and ends at the utility room. We call this the "living line" which our owners love, commenting about the smart and efficient design. The master bath is also very spacious and offers two separate vanity and sink area.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082