Apollo Plan, The WilderAdkinsTX78101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adkins at Apollo Plan, The Wilder, Adkins, TX, 78101 with 5% annual appreciation on a $330,990 basis while $3,209/mo rent supports operations. Total monthly income totals $3,209/mo and a $1,620/mo payment preserves $855/mo for cash returns. Annual cash flow comes to $10,264/yr on $109,723 deployed, and return on cash invested reaches 29.26% in year one. Equity gained on principal adds $2,136/yr, and five-year appreciation sums $91,446 alongside rental yield of 11.63%. Five-year ROI measures 154.24% and total cumulative return in cash totals $169,233.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,209/mo property income versus a $1,620/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Housing Distribution
Address Breakdown
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
