Aplin Plan, Plum Creek: Claremont Collection, Kyle, TX, 78640 | $80/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Aplin Plan, Plum Creek: Claremont Collection, Kyle, TX, 78640 | $80/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1830 sft

133 Alba, San Marcos, TX, 78666

4 Bed
3 Bath
2726 sft

323 Limestone Crk, New Braunfels, TX, 78130

3 Bed
2 Bath
2000 sft

1905A Dutton Dr, San Marcos, TX, 78666

4 Bed
3 Bath
2042 sft

2930 brogan, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

3 Bed
2 Bath
1581 sft

Plan Alpina Plan, Sunflower Ridge, New Braunfels, TX, 78130

Plan Royce Plan, Sunflower Ridge: 45ft. lots

4 Bed
2 Bath
1900 sft

Plan Royce Plan, Sunflower Ridge: 45ft. lots, New Braunfels, TX, 78130

4 Bed
3 Bath
2327 sft

3624 WET CLOUD DR, New Braunfels, TX, 78130

1 Bed
1 Bath
200 sft

6270 Wegner Rd, New Braunfels, TX, 78132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at Aplin Plan, Plum Creek: Claremont Collection, Kyle, TX, 78640 earns $80/mo cash flow from $2,726/mo rent with a $1,821/mo payment. Total monthly income totals $2,726/mo, and annual cash flow totals $965/yr on $123,315 capital. ROI tracks 20.69% on current figures, and rental yield reads 8.79% at a $371,990 purchase. Equity gained on principal adds $2,400/yr, and 5% annual appreciation supports $102,774 over five years. Five-year ROI reaches 108.25% and total cumulative return in cash sums $133,494. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,726/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home has an open layout where the kitchen, family room and dining area meet, while sliding glass doors offer access to a covered patio. The rest of the home features an owner's suite with a full bathroom, two additional bedrooms and a study that can be used for a den or home office.