Aplin II Plan, The Colony: Ridgepointe and Claremont Collections, Bastrop, TX, 78602 | 7.54% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Aplin II Plan, The Colony: Ridgepointe and Claremont Collections, Bastrop, TX, 78602 | 7.54% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1730 sft

Cartwright Plan, The Colony, Bastrop, TX, 78602

3 Bed
2 Bath
2095 sft

Cheyenne II Plan, The Colony, Bastrop, TX, 78602

3 Bed
2 Bath
1902 sft

Medina II Plan, The Colony, Bastrop, TX, 78602

3 Bed
3 Bath
2302 sft

Somerville Plan, The Colony, Bastrop, TX, 78602

Nearby investment properties with comparable prices

Aplin II Plan, The Colony : Ridgepointe and Claremont Collections

3 Bed
4 Bath
1975 sft

Aplin II Plan, The Colony : Ridgepointe and Claremont Collections, Bastrop, TX, 78602

3 Bed
2 Bath
1435 sft

135 Breda Ave, Bastrop, TX, 78602

3 Bed
2 Bath
1637 sft

Texoma Plan, The Colony, Bastrop, TX, 78602

3 Bed
2 Bath
1637 sft

Texoma Plan, The Colony, Bastrop, TX, 78602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bastrop at Aplin II Plan, The Colony: Ridgepointe and Claremont Collections, Bastrop, TX, 78602 listed at $381,990 pairs $2,400/mo rent with a $1,870/mo payment. Total monthly income runs $2,400/mo. Return on cash invested measures 16.91% in year one, and rental yield registers 7.54% at a $381,990 basis. Equity gained on principal adds $2,465/yr, and annual property appreciation at 5% supports $105,537 by year five. Five-year ROI tracks 87.98% and total cumulative return in cash totals $111,409. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,870/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This spacious one-story home shares an open floorplan between the kitchen, dining room and family room with access to a covered patio for outdoor entertainment. An office sits at the front of the home with a convenient powder room inside, creating a calm working environment. Three bedrooms are in the home, including the private owner's suite, which hosts an en-suite bathroom and walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78602, Bastrop, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,506 (100%)
Owner Occupied HU	11,642 (70.5%)
Renter Occupied HU	3,542 (21.5%)
Vacant Housing Units	1,322 ( 8.0%)
Median Home Value	$347,719
Average Home Value	$396,837