Aplin II Plan, Plum Creek: Claremont Collection, Kyle, TX, 78640 | $441/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Aplin II Plan, Plum Creek: Claremont Collection, Kyle, TX, 78640 | $441/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2579 sft

Woodlake Plan, Sunflower Ridge, New Braunfels, TX, 78130

4 Bed
3 Bath
2545 sft

369 Eagle Ford Dr, Kyle, TX, 78640

3 Bed
2 Bath
2115 sft

1098 Lone Oak, New Braunfels, TX, 78132

3 Bed
2 Bath
1918 sft

1415 Lazy Ln, San Marcos, TX, 78666

Nearby investment properties with comparable prices

3 Bed
2 Bath
1590 sft

Plan Morgan Plan, Sunflower Ridge, New Braunfels, TX, 78130

2 Bed
2 Bath
1340 sft

871 Casetta Trail, New Braunfels, TX, 78130

4 Bed
2 Bath
1926 sft

Plan Bentley Plan, Sunflower Ridge, New Braunfels, TX, 78130

5 Bed
3 Bath
2000 sft

1313 Blue Oak Ln, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Aplin II Plan, Plum Creek: Claremont Collection, Kyle, TX, 78640 priced at $375,990 pairs $3,114/mo rent with $441/mo cash flow after a $1,840/mo payment. Total monthly income equals $3,114/mo, and annual cash flow comes to $5,287/yr on $124,641 invested. Return on cash invested is 24.15% in year one, and rental yield stands at 9.94% on a $375,990 basis. Equity gained on principal adds $2,426/yr, and 5% annual appreciation accumulates to $103,879 by year five. Five-year ROI measures 126.81% and total cumulative return in cash reaches $158,054. For financing, Ziffy Mortgage’s DSCR program evaluates $3,114/mo property income against a $1,840/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This spacious one-story home shares an open floorplan between the kitchen, dining room and family room with access to a covered patio for outdoor entertainment. An office sits at the front of the home with a convenient powder room inside, creating a calm working environment. Three bedrooms are in the home, including the private owner's suite, which hosts an en-suite bathroom and walk-in closet.