Antelope Plan, Wildera - Canyon Series, San Tan Valley, AZ, 85143 | $359/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1662 sft

5722 E Iris Dr, Florence, AZ, 85132

2 Bed
2 Bath
1331 sft

934 Leisure World, Mesa, AZ, 85206

3 Bed
2 Bath
1568 sft

4628 W Greenleaf Dr, San Tan Valley, AZ, 85142

3 Bed
2 Bath
1570 sft

5019 E Umber Rd, San Tan Valley, AZ, 85143

Nearby investment properties with comparable prices

3 Bed
2 Bath
1400 sft

2280 W Windsong St, Apache Junction, AZ, 85120

2 Bed
2 Bath
1652 sft

2101 S Meridian Rd UNIT 27, Apache Junction, AZ, 85120

4 Bed
2 Bath
2095 sft

8543 W Candlewood Way, Florence, AZ, 85132

2 Bed
2 Bath
1365 sft

649 S Arrowwood Way, Mesa, AZ, 85208

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,724/mo, and annual cash flow is $4,312/yr on $132,597 cash. Return on cash invested measures 23.16% in year one, and rental yield stands at 8.17% at a $399,990 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,510 by year five. Five-year ROI records 119.93% and total cumulative return in cash reaches $159,025. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,724/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA