Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$867,000
4 bds3 ba3158sqft
Anson - SH 4437 Plan, Estates at RockhillFriscoTX75033
6.44%
Gross Yield
13.69%
ROI
$4,650/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income is $4,650/mo. Return on cash invested measures 13.68% in year one, and rental yield stands at 6.44% at a $867,000 entry. Equity gained on principal adds $5,595/yr while 5% annual appreciation compounds into $239,536 by year five. Five-year ROI records 70.65% and total cumulative return in cash reaches $201,535. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,650/mo property income versus a $4,244/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








