ANNIKA Plan, Gray Hawk at Hole TwoDaytona BeachFL32124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daytona Beach at ANNIKA Plan, Gray Hawk at Hole Two, Daytona Beach, FL, 32124 offers $3,184/mo rent that, after a $1,933/mo payment, leaves $468/mo cash flow. Total monthly income is $3,184/mo, and annual cash flow is $5,619/yr on $130,909 cash. Return on cash invested measures 24.2% in year one, and rental yield stands at 9.68% at a $394,900 entry. Equity gained on principal adds $2,548/yr while 5% annual appreciation compounds into $109,104 by year five. Five-year ROI records 126.78% and total cumulative return in cash reaches $165,971. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,184/mo property income versus a $1,933/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$95 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32124, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,679 (100%) |
| Owner Occupied HU | 5,168 (77.4%) |
| Renter Occupied HU | 370 ( 5.5%) |
| Vacant Housing Units | 1,141 (17.1%) |
| Median Home Value | $545,550 |
| Average Home Value | $550,365 |
Housing Distribution
Address Breakdown
Residential
5,671
Single Family
5,671
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CFB Homes
Mls Name: CFB Homes
Mls Provider:
Mls ID: #N/A