Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Saint Lucie at Annapolis Plan, Brystol at Wylder: The Palms Collection, Port Saint Lucie, FL, 34987 priced at $360,990 converts $3,253/mo rent into $857/mo cash flow after a $1,767/mo obligation. Total monthly income equals $3,253/mo, and annual cash flow totals $10,287/yr on $119,668 invested. Return on cash invested prints 28.51% in year one, and rental yield reads 10.81% against a $360,990 entry. Equity gained on principal adds $2,329/yr, while 5% annual appreciation compiles into $99,735 by year five. Five-year ROI reaches 149.56% and total cumulative return in cash sums $178,976. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,253/mo property income covering a $1,767/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,491 (100%) |
| Owner Occupied HU | 11,302 (68.5%) |
| Renter Occupied HU | 2,753 (16.7%) |
| Vacant Housing Units | 2,436 (14.8%) |
| Median Home Value | $475,710 |
| Average Home Value | $527,525 |
Residential
13,529
Single Family
10,100
Multi-Family
3,429
Businesses
223
Date | Event | Price |
|---|---|---|
| 2023-12-19 | Listed for sale | $360,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
