Angler Plan, Haddington Place at Ocean Ridge PlantationSunset BeachNC28468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunset Beach at Angler Plan, Haddington Place at Ocean Ridge Plantation, Sunset Beach, NC, 28468 priced at $400,000 converts $3,240/mo rent into $587/mo cash flow after a $1,958/mo obligation. Total monthly income equals $3,240/mo, and annual cash flow totals $7,044/yr on $132,600 invested. Return on cash invested prints 25.22% in year one, and rental yield reads 9.72% against a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,513 by year five. Five-year ROI reaches 131.89% and total cumulative return in cash sums $174,892. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,240/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$215 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28468, Sunset Beach, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,393 (100%) |
| Owner Occupied HU | 2,576 (40.3%) |
| Renter Occupied HU | 467 ( 7.3%) |
| Vacant Housing Units | 3,350 (52.4%) |
| Median Home Value | $419,266 |
| Average Home Value | $452,638 |
Housing Distribution
Address Breakdown
Residential
4,545
Single Family
4,032
Multi-Family
513
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Logan Homes
Mls Name: Logan Homes
Mls Provider:
Mls ID: #N/A