Angelo Plan, Pecan Ridge - Premier Collection, Fulshear, TX, 77441 | $570/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Angelo Plan, Pecan Ridge - Premier Collection, Fulshear, TX, 77441 | $570/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2102 sft

7919 Wandering Glider Dr, Fulshear, TX, 77441

2 Bed
2 Bath
- sft

33657 Ashe Rd, Fulshear, TX, 77441

4 Bed
3 Bath
2097 sft

Falkner III D Plan, Emberly 55, Beasley, TX, 77417

4 Bed
3 Bath
2438 sft

Azalea IV V Plan, Emberly 55, Beasley, TX, 77417

Nearby investment properties with comparable prices

3 Bed
2 Bath
1954 sft

805 John Albert Dr, East Bernard, TX, 77435

3 Bed
2 Bath
1858 sft

Trillium IV I Plan, Emberly 55, Beasley, TX, 77417

4 Bed
3 Bath
2457 sft

The Tierra A Plan, Emberly, Beasley, TX, 77417

4 Bed
3 Bath
2457 sft

The Tierra A Plan, Emberly, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income registers $3,059/mo, and a $1,713/mo payment leaves $570/mo available for distribution. Annual cash flow reaches $6,842/yr on $116,023 to close, and return on cash invested stands at 25.81% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,697 over five years. Portfolio math shows five-year ROI at 135.71% and total cumulative return in cash at $157,452. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,059/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Angelo's inviting covered porch and elegant foyer with tray ceiling open onto the soaring great room and large covered patio with cathedral ceilings. The well-designed kitchen overlooks a bright casual dining area, and is enhanced by a large center island with breakfast bar, plenty of counter and cabinet space, and roomy walk-in pantry. The charming primary bedroom suite is highlighted by a generous walk-in closet and deluxe primary bath with dual-sink vanity, large soaking tub, luxe shower, and private water closet. Secondary bedrooms feature ample closets and shared full hall bath. Additional highlights include a versatile office and another full hall bath off the foyer, centrally located laundry, and additional storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723