Andrea Plan, Luke's LandingBuckleyWA98321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buckley at Andrea Plan, Luke's Landing, Buckley, WA, 98321 at $774,990 posts ROI 20.15% with $20/mo cash flow from $4,678/mo rent. Total monthly income equals $4,678/mo, and annual cash flow records $235/yr on $254,972 to close. Return on cash invested measures 20.15% and rental yield reads 7.24% at the current $774,990. Equity gained on principal adds $5,001/yr, and 5% annual appreciation supports $214,115 by year five. Five-year ROI prints 103.88% and total cumulative return in cash totals $264,867.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,678/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98321, Buckley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,944 (100%) |
| Owner Occupied HU | 5,759 (82.9%) |
| Renter Occupied HU | 942 (13.6%) |
| Vacant Housing Units | 243 ( 3.5%) |
| Median Home Value | $656,063 |
| Average Home Value | $705,078 |
Housing Distribution
Address Breakdown
Residential
5,344
Single Family
5,344
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A