Anderson Plan, Cottages at Carriage WayWhite BluffTN37187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Bluff at Anderson Plan, Cottages at Carriage Way, White Bluff, TN, 37187 at $318,900 posts ROI 31.07% with $983/mo cash flow from $2,892/mo rent. Total monthly income equals $2,892/mo, and annual cash flow records $11,794/yr on $105,715 to close. Return on cash invested measures 31.07% and rental yield reads 10.88% at the current $318,900. Equity gained on principal adds $2,058/yr, and 5% annual appreciation supports $88,106 by year five. Five-year ROI prints 162.4% and total cumulative return in cash totals $171,678.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,892/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37187, White Bluff, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,314 (100%) |
| Owner Occupied HU | 2,539 (76.6%) |
| Renter Occupied HU | 567 (17.1%) |
| Vacant Housing Units | 208 ( 6.3%) |
| Median Home Value | $313,244 |
| Average Home Value | $343,644 |
Housing Distribution
Address Breakdown
Residential
3,142
Single Family
3,122
Multi-Family
20
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A