Anderson Plan, Cedarcrest TownhomesFranklinTN37067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Franklin at Anderson Plan, Cedarcrest Townhomes, Franklin, TN, 37067 listed at $378,640 pairs $3,600/mo rent with a $1,853/mo payment to leave $1,334/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $16,004/yr on $125,519 cash to close. Return on cash invested measures 32.66% in year one, and rental yield registers 11.41% at a $378,640 basis. Equity gained on principal adds $2,443/yr, and annual property appreciation at 5% supports $104,611 by year five. Five-year ROI tracks 170.94% and total cumulative return in cash totals $214,566. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $1,853/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37067, Franklin, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,975 (100%) |
| Owner Occupied HU | 7,190 (48.0%) |
| Renter Occupied HU | 6,611 (44.1%) |
| Vacant Housing Units | 1,174 ( 7.8%) |
| Median Home Value | $767,214 |
| Average Home Value | $858,174 |
Housing Distribution
Address Breakdown
Residential
14,095
Single Family
9,428
Multi-Family
4,667
Businesses
2,165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
