Ames Plan, Waterstone : Claremont Collection,Kyle,TX,78640

Investment Highlights

Investment property for sale in Kyle at Ames Plan, Waterstone: Claremont Collection, Kyle, TX, 78640 uses $104,088 cash to close to unlock $5,376/yr annual cash flow and $448/mo monthly cash flow. Total monthly income runs $2,681/mo, and a $1,537/mo payment keeps the spread at $448/mo. Purchase price stands at $313,990, and rental yield measures 10.25% with $2,681/mo rent. Return on cash invested shows 25.07% in year one, and 5% annual appreciation builds toward $86,750 over five years. Five-year ROI reaches 131.74% and total cumulative return in cash records $137,124. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,681/mo property income covering a $1,537/mo payment rather than investor’s personal income.