Ames Plan, Plum Creek: Claremont Collection, Kyle, TX, 78640 | $384/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ames Plan, Plum Creek: Claremont Collection, Kyle, TX, 78640 | $384/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2420 sft

316 Hulda Trail, New Braunfels, TX, 78130

3 Bed
3 Bath
2633 sft

Llano Plan, Blanco Vista, San Marcos, TX, 78666

4 Bed
4 Bath
2518 sft

5717 Huron, New Braunfels, TX, 78130

4 Bed
3 Bath
2468 sft

108 Scarborough Way, San Marcos, TX, 78666

Nearby investment properties with comparable prices

4 Bed
3 Bath
2044 sft

Rainey Plan, Trace, San Marcos, TX, 78666

4 Bed
3 Bath
2044 sft

Rainey Plan, Trace, San Marcos, TX, 78666

4 Bed
3 Bath
2473 sft

426 KAYDEN POINT, New Braunfels, TX, 78130

3 Bed
2 Bath
1928 sft

Plan Aston Plan, Sunflower Ridge, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at Ames Plan, Plum Creek: Claremont Collection, Kyle, TX, 78640 earns $384/mo cash flow from $3,072/mo rent with a $1,850/mo payment. Total monthly income totals $3,072/mo, and annual cash flow totals $4,609/yr on $125,304 capital. ROI tracks 23.59% on current figures, and rental yield reads 9.75% at a $377,990 purchase. Equity gained on principal adds $2,439/yr, and 5% annual appreciation supports $104,432 over five years. Five-year ROI reaches 123.81% and total cumulative return in cash sums $155,142. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,072/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The first level of this two-story home is dedicated to the open concept living and dining space, offering access to the covered patio and two-car garage. Three bedrooms and a game room occupy the second level, including the generous owner's suite equipped with a private bathroom and a walk-in closet.