Amelia Plan, Sandy Ridge,Yulee,FL,32097

Investment Highlights

Rental property for sale in Yulee at Amelia Plan, Sandy Ridge, Yulee, FL, 32097 priced at $542,900 converts $3,869/mo rent into $224/mo cash flow after a $2,657/mo obligation. Total monthly income equals $3,869/mo, and annual cash flow totals $2,693/yr on $178,614 invested. Return on cash invested prints 21.57% in year one, and rental yield reads 8.55% against a $542,900 entry. Equity gained on principal adds $3,503/yr, while 5% annual appreciation compiles into $149,993 by year five. Five-year ROI reaches 112.41% and total cumulative return in cash sums $200,785. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,869/mo property income covering a $2,657/mo payment, not borrower’s personal income.