Amelia Plan, NatureWalk at Watersound Origins, Uqwegp Inlet Beach, FL, 32461 | $231/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Klein III H Plan, Starburst at Hammock Bay

4 Bed
3 Bath
2211 sft

Klein III H Plan, Starburst at Hammock Bay, Freeport, FL, 32439

3 Bed
4 Bath
2400 sft

621 Lyndell Ln #A, Panama City Beach, FL, 32407

4 Bed
3 Bath
2512 sft

158 Marlin Cir, Panama City Beach, FL, 32408

3 Bed
2 Bath
1993 sft

207 Windsor Way, Panama City Beach, FL, 32413

Nearby investment properties with comparable prices

2 Bed
2 Bath
1368 sft

8688 Sand Dollar Dr, Panama City Beach, FL, 32413

Cabana Bay Tandem Plan, Latitude Margaritaville Watersound

3 Bed
3 Bath
2253 sft

Cabana Bay Tandem Plan, Latitude Margaritaville Watersound, Panama City Beach, FL, 32413

3 Bed
2 Bath
1925 sft

192 E Tweet St, Freeport, FL, 32439

Investment Property+ 1 more

3 Bed
2 Bath
1386 sft

601 Dolphin Dr, Panama City Beach, FL, 32413

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Uqwegp Inlet Beach at Amelia Plan, NatureWalk at Watersound Origins, Uqwegp Inlet Beach, FL, 32461 with 5% annual appreciation on a $547,990 basis while $4,138/mo rent supports operations. Total monthly income totals $4,138/mo and a $2,682/mo payment preserves $231/mo for cash returns. Annual cash flow comes to $2,767/yr on $180,289 deployed, and return on cash invested reaches 21.6% in year one. Equity gained on principal adds $3,536/yr, and five-year appreciation sums $151,400 alongside rental yield of 9.06%. Five-year ROI measures 113.1% and total cumulative return in cash totals $203,907.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,138/mo property income versus a $2,682/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$271 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,011 (100%)
Owner Occupied HU	1,287 (21.4%)
Renter Occupied HU	346 ( 5.8%)
Vacant Housing Units	4,378 (72.8%)
Median Home Value	$1,039,474
Average Home Value	$1,236,348