Amelia Plan, Lafayette StationL5ow0y RossvilleTN38060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in L5ow0y Rossville at Amelia Plan, Lafayette Station, L5ow0y Rossville, TN, 38060 priced at $469,900 converts $2,191/mo rent into after a $2,300/mo obligation. Total monthly income equals $2,191/mo. Return on cash invested prints 15.12% in year one, and rental yield reads 5.6% against a $469,900 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation compiles into $129,825 by year five. Five-year ROI reaches 76.91% and total cumulative return in cash sums $119,798. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,191/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38060, Oakland, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,358 (100%) |
| Owner Occupied HU | 4,736 (88.4%) |
| Renter Occupied HU | 467 ( 8.7%) |
| Vacant Housing Units | 155 ( 2.9%) |
| Median Home Value | $326,093 |
| Average Home Value | $344,010 |
Housing Distribution
Address Breakdown
Residential
5,570
Single Family
5,570
Multi-Family
0
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Regency Homebuilders
Mls Name: Regency Homebuilders
Mls ID: #N/A