Alyssa Plan, Trails at CulebraSan AntonioTX78253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at Alyssa Plan, Trails at Culebra, San Antonio, TX, 78253 uses $126,298 cash to close to unlock $4,854/yr annual cash flow and $404/mo monthly cash flow. Total monthly income runs $3,114/mo, and a $1,865/mo payment keeps the spread at $404/mo. Purchase price stands at $380,990, and rental yield measures 9.81% with $3,114/mo rent. Return on cash invested shows 23.75% in year one, and 5% annual appreciation builds toward $105,261 over five years. Five-year ROI reaches 124.68% and total cumulative return in cash records $157,463. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,114/mo property income covering a $1,865/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Housing Distribution
Address Breakdown
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: San Antonio NHA • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A