Alyssa Plan, Parks of Aledo, Aledo, TX, 76008 | $3,810/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Alyssa Plan, Parks of Aledo, Aledo, TX, 76008 | $3,810/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3336 sft

Primrose FE II Plan, Abe's Landing, Granbury, TX, 76049

3 Bed
3 Bath
2798 sft

Meyer Plan, Parks of Aledo, Aledo, TX, 76008

3 Bed
3 Bath
3682 sft

103 Cutting Horse Ct, Weatherford, TX, 76087

4 Bed
3 Bath
3045 sft

Milo Plan, Parks of Aledo, Aledo, TX, 76008

Nearby investment properties with comparable prices

4 Bed
3 Bath
2881 sft

Alyssa Plan, Parks of Aledo, Aledo, TX, 76008

3 Bed
3 Bath
2851 sft

13809 Wembley Bend Way, Aledo, TX, 76008

4 Bed
3 Bath
3195 sft

5217 Fairway Cir, Granbury, TX, 76049

4 Bed
4 Bath
3339 sft

1053 Mickelson Dr, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aledo at Alyssa Plan, Parks of Aledo, Aledo, TX, 76008 listed at $601,900 pairs $8,090/mo rent with a $2,946/mo payment to leave $3,810/mo cash flow. Total monthly income runs $8,090/mo, and annual cash flow reaches $45,717/yr on $198,025 cash to close. Return on cash invested measures 43.15% in year one, and rental yield registers 16.13% at a $601,900 basis. Equity gained on principal adds $3,884/yr, and annual property appreciation at 5% supports $166,294 by year five. Five-year ROI tracks 228.64% and total cumulative return in cash totals $452,756. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,090/mo property income relative to a $2,946/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Parks of Aledo is a large master planned community that offers scenic peaceful park settings, hike and bike trails and so much more. With features like a disc golf course, playgrounds, dog parks and community gardens, there is something for everyone. OCH is now selling in the Lakes and offering final opportunities The Bluffs subdivision of The Parks of Aledo.. Located just south of Ft. Worth, this community offers easy access to I-20 and Chisholm Trail Parkway. Residents enjoy small-town charm, parks, excellent schools, and acres of open-space trails making this community a must see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,914 (100%)
Owner Occupied HU	8,685 (87.6%)
Renter Occupied HU	749 ( 7.6%)
Vacant Housing Units	480 ( 4.8%)
Median Home Value	$528,969
Average Home Value	$590,314