ALYSHEBA Plan, Oak Tree Landing, Edmond, OK, 73025 | $669/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2248 sft

4424 N Kelley Ave, Oklahoma City, OK, 73111

3 Bed
2 Bath
1786 sft

8701 Long Spur Trl, Edmond, OK, 73034

Kirkland Plan, The Springs at Cypress Plains

3 Bed
2 Bath
1898 sft

Kirkland Plan, The Springs at Cypress Plains, Oklahoma City, OK, 73013

4 Bed
2 Bath
1968 sft

18309 Bridlington Dr, Edmond, OK, 73012

Nearby investment properties with comparable prices

4 Bed
2 Bath
2188 sft

Morrison Plan, Mission Hills, Guthrie, OK, 73044

3 Bed
2 Bath
2136 sft

13512 Grass Plain Ave, Piedmont, OK, 73078

4 Bed
3 Bath
2328 sft

705 N Creek Dr, Edmond, OK, 73034

3 Bed
2 Bath
1625 sft

3117 Grapevine St, Edmond, OK, 73034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edmond at ALYSHEBA Plan, Oak Tree Landing, Edmond, OK, 73025 uses $142,545 cash to close to unlock $8,023/yr annual cash flow and $669/mo monthly cash flow. Total monthly income runs $3,448/mo, and a $2,105/mo payment keeps the spread at $669/mo. Purchase price stands at $430,000, and rental yield measures 9.62% with $3,448/mo rent. Return on cash invested shows 25.54% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 133.4% and total cumulative return in cash records $190,155. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,448/mo property income covering a $2,105/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$33 monthly HOA