Allaire: Build On Your Own Lot Plan, Kensington: Design Center, Westfield, NJ, 07090 | $4,464/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Allaire: Build On Your Own Lot Plan, Kensington: Design Center, Westfield, NJ, 07090 | $4,464/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
5 Bath
- sft

1163 Lawrence Ave, Westfield, NJ, 07090

5 Bed
6 Bath
5069 sft

17 Old Church Road, Warren, NJ, 07059

6 Bed
6 Bath
4887 sft

17 Conklin Ln, Warren, NJ, 07059

6 Bed
6 Bath
- sft

8 STRATFORD COURT, Warren, NJ, 07059

Nearby investment properties with comparable prices

3 Bed
3 Bath
- sft

541 Dona Ln, Scotch Plains, NJ, 07076

3 Bed
3 Bath
2600 sft

15 Clark Ct, Basking Ridge, NJ, 07920

3 Bed
2 Bath
- sft

225 Valley Drive, Watchung, NJ, 07069

3 Bed
4 Bath
1804 sft

128 Sunset Ln, Basking Ridge, NJ, 07920

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Westfield at Allaire: Build On Your Own Lot Plan, Kensington: Design Center, Westfield, NJ, 07090 priced at $825,000 pairs $10,344/mo rent with $4,464/mo cash flow after a $4,038/mo payment. Total monthly income equals $10,344/mo, and annual cash flow comes to $53,562/yr on $271,425 invested. Return on cash invested is 39.79% in year one, and rental yield stands at 15.05% on a $825,000 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 210.69% and total cumulative return in cash reaches $571,857. For financing, Ziffy Mortgage’s DSCR program evaluates $10,344/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

We at RWB Homes Build-to-Suite Custom Homes within your budget. Please schedule a Free Consultation Call with us. We can walk you through our Custom Build program. We build in Bergen, Essex, Morris, Mercer and Union counties. WE CAN HELP YOU FIND THE IDEAL LOT WHERE WE CAN BUILD YOU A CUSTOM HOME WITHIN YOUR BUDGET. Floor Plans are just a reference point of what to expect in your Custom Home. You will have an opportunity to work with our Architect & Interior Designer teams to design your own custom floor plan within the SF allowance and bring your own customizations to your home. You have to buy the Lot and we build your Custom Home per your specifications. FINANCING IS AVAILABLE WITH AS MINIMUM AS 10% DOWN PAYMENT AND A 30-YEAR TERM LOAN WITH CONVENTIONAL MORTGAGE RATES. Build Cost is based on: (i) max. Lot size of 10,000 SF; (ii) Public utilities on-site at curb; (iii) Flat Lot. With our streamlined process and rigorous attention to detail, we will handle all the heavy lifting and make sure every last detail of your personal design choices are built into your Custom Home. LET'S MAKE YOUR DREAM HOME A REALITY WITH RWB HOMES. Note: The price reflects the price of the home itself and does not include the property. You are responsible for providing the property (or WE CAN HELP YOU FIND THE LOT) on which these plans will be built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07090, Westfield, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,991 (100%)
Owner Occupied HU	8,618 (78.4%)
Renter Occupied HU	1,912 (17.4%)
Vacant Housing Units	461 ( 4.2%)
Median Home Value	$930,018
Average Home Value	$1,034,058