Allaire: Build On Your Own Lot Plan, Alberta: Design CenterDemarestNJ07627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Demarest at Allaire: Build On Your Own Lot Plan, Alberta: Design Center, Demarest, NJ, 07627 offers $7,535/mo rent that, after a $4,038/mo payment, leaves $1,655/mo cash flow. Total monthly income is $7,535/mo, and annual cash flow is $19,854/yr on $271,425 cash. Return on cash invested measures 27.37% in year one, and rental yield stands at 10.96% at a $825,000 entry. Equity gained on principal adds $5,324/yr while 5% annual appreciation compounds into $227,932 by year five. Five-year ROI records 144.09% and total cumulative return in cash reaches $391,101. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,535/mo property income versus a $4,038/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07627, Demarest, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,754 (100%) |
| Owner Occupied HU | 1,526 (87.0%) |
| Renter Occupied HU | 145 ( 8.3%) |
| Vacant Housing Units | 83 ( 4.7%) |
| Median Home Value | $967,949 |
| Average Home Value | $1,174,869 |
Housing Distribution
Address Breakdown
Residential
1,686
Single Family
1,686
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • RWB Homes
Mls Name: RWB Homes
Mls Provider:
Mls ID: #N/A